Portal example · Company view
Murrandel Earthworks
Bulk earthworks · QLD · FY2025–26
Illustrative figures. No client data.
AP0038 · Excavator, mid (18 to 25 t)
Komatsu PC210LC-11
2021 · Diesel · Facility EQF-00038 · Hour-meter × burn rate
Scope 1 + 2
44.91 t CO₂-e
FY2025–26, whole asset
PCAF score
2
Meter readings × model-specific burn rate
Orderly liquidation value
$228,000
FMV $285,000
LVR on OLV
0.86
Outstanding $196,000
How the figure is built
Calculation trace
Each step can be traced back to a record and a published factor.
Estimated- Activity · Hour-meter × burn rate1,105 h
- Emission intensity (derived)40.6 kg CO₂-e / h
- Whole-asset Scope 144.91 t
- Upstream fuel supply, Scope 3 (supplementary)11.07 t
Factors: NGA Factors 2026 (Table 8, stationary and off-road), AR5 GWPs.
Evidence
Data quality
The score says how directly the figure is observed. The next step says what would improve it.
- PCAF score
- Score 2 · Meter readings × model-specific burn rate
- Next step
- Supply fuel card or bulk-tank records → Score 1
PCAF data quality score: 1 = highest, 5 = lowest.
Checks on this asset
No open exceptions for this selection.
Value and security
Valuation
Indicative values at the period end.
- Fair market value
- $285,000
- Orderly liquidation value
- $228,000
- OLV retention
- 80% of FMV
- Carbon intensity
- 0.117 t / $1k OLV
Finance
Facility EQF-00038
- Lender
- Orvatta Equipment Finance
- Amount financed
- $330,000
- Outstanding at 30 June 2026
- $196,000
- Attribution factor
- 0.59