Portal example · Company view
Varrowin Agri Co
Agriculture · QLD · FY2025–26
Illustrative figures. No client data.
AP0034 · Excavator, mini (under 6 t)
Kubota U55-4
2020 · Diesel · Facility EQF-00034 · Hour-meter × burn rate
Scope 1 + 2
6.31 t CO₂-e
FY2025–26, whole asset
PCAF score
4
Meter readings × class-generic rate
Orderly liquidation value
$60,840
FMV $78,000
LVR on OLV
0.90
Outstanding $54,453
How the figure is built
Calculation trace
Each step can be traced back to a record and a published factor.
Estimated- Activity · Hour-meter × burn rate466 h
- Emission intensity (derived)13.5 kg CO₂-e / h
- Whole-asset Scope 16.31 t
- Upstream fuel supply, Scope 3 (supplementary)1.56 t
Factors: NGA Factors 2026 (Table 8, stationary and off-road), AR5 GWPs.
Evidence
Data quality
The score says how directly the figure is observed. The next step says what would improve it.
- PCAF score
- Score 4 · Meter readings × class-generic rate
- Next step
- Confirm make, model and duty for a model-specific rate, or supply fuel records → Score 2
PCAF data quality score: 1 = highest, 5 = lowest.
Checks on this asset
No open exceptions for this selection.
Value and security
Valuation
Indicative values at the period end.
- Fair market value
- $78,000
- Orderly liquidation value
- $60,840
- OLV retention
- 78% of FMV
- Carbon intensity
- 0.079 t / $1k OLV
Finance
Facility EQF-00034
- Lender
- Orvatta Equipment Finance
- Amount financed
- $71,429
- Outstanding at 30 June 2026
- $54,453
- Attribution factor
- 0.76